[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"detail-sidebar-cat-1-en-105":3,"doc-seo-192123-105":53,"doc-detail-192123-en":127},{"code":4,"msg":5,"data":6},0,"success",[7,14,19,24,29,34,39,44,49],{"id":8,"doc_module":9,"doc_module_name":10,"category_name":11,"show_sort_weight":12,"slug":13},11,1,"Template","Presentations",90,"presentations",{"id":15,"doc_module":9,"doc_module_name":10,"category_name":16,"show_sort_weight":17,"slug":18},12,"Resumes",80,"resumes",{"id":20,"doc_module":9,"doc_module_name":10,"category_name":21,"show_sort_weight":22,"slug":23},14,"Invoices",70,"invoices",{"id":25,"doc_module":9,"doc_module_name":10,"category_name":26,"show_sort_weight":27,"slug":28},15,"Posters",60,"posters",{"id":30,"doc_module":9,"doc_module_name":10,"category_name":31,"show_sort_weight":32,"slug":33},16,"Social Media",50,"social-media",{"id":35,"doc_module":9,"doc_module_name":10,"category_name":36,"show_sort_weight":37,"slug":38},17,"Forms",40,"forms",{"id":40,"doc_module":9,"doc_module_name":10,"category_name":41,"show_sort_weight":42,"slug":43},18,"Letters",30,"letters",{"id":45,"doc_module":9,"doc_module_name":10,"category_name":46,"show_sort_weight":47,"slug":48},21,"Paper Templates",5,"papers-templates",{"id":50,"doc_module":9,"doc_module_name":10,"category_name":51,"show_sort_weight":4,"slug":52},158,"General","general-158",{"code":4,"msg":54,"data":55},"ok",{"site_id":56,"language":57,"slug":58,"title":59,"keywords":60,"description":61,"schema_data":62,"social_meta":120,"head_meta":122,"extra_data":124,"updated_unix":126},105,"en","integrating-sbt-with-underwriter-guide","Integrating-SBT-with-Underwriter-Guide","","This document outlines the integration of Service-Based Technology (SBT) with an Underwriter's Guide, providing key financial and operational details. It details a program with 12 Full-Time Equivalents (FTEs) serving 100 tenants. The annual program budget for the first year, after accounting for one-time startup costs, is $813,648, resulting in a cost per unit of $67,804. The per-tenant monthly cost is $678, with an annual cost of $8,136. Revenue streams include grants totaling $250,000 and Medicaid reimbursement amounting to $610,800, leading to a total revenue of $860,800. The net financial outcome is a positive $47,152. The guide uses a color-coded system to differentiate between input cells (blue), output cells (green), and overridable budget items (peach) to ensure clarity and ease of use for financial management and operational planning within the underwriting context.",{"@graph":63,"@context":119},[64,80,102],{"@type":65,"itemListElement":66},"BreadcrumbList",[67,71,74,77],{"item":68,"name":69,"@type":70,"position":9},"https://docshare.wps.com","Home","ListItem",{"item":72,"name":10,"@type":70,"position":73},"https://docshare.wps.com/template/",2,{"item":75,"name":51,"@type":70,"position":76},"https://docshare.wps.com/template/general/",3,{"item":78,"name":59,"@type":70,"position":79},"https://docshare.wps.com/template/integrating-sbt-with-underwriter-guide/192123/",4,{"url":78,"name":59,"@type":81,"image":82,"author":87,"headline":59,"publisher":90,"fileFormat":93,"inLanguage":57,"description":61,"dateModified":94,"datePublished":95,"encodingFormat":93,"isAccessibleForFree":96,"interactionStatistic":97},"DigitalDocument",{"url":83,"@type":84,"width":85,"height":86},"https://docshare.wps.com/thumbnails/integrating-sbt-with-underwriter-guide/192123.png","ImageObject",442,249,{"name":88,"@type":89},"Miles","Person",{"url":68,"name":91,"@type":92},"DocShare","Organization","application/pdf","2026-10-06","2026-09-03",true,{"@type":98,"interactionType":99,"userInteractionCount":101},"InteractionCounter",{"@type":100},"ViewAction",10,{"@type":103,"mainEntity":104},"FAQPage",[105,111,115],{"name":106,"@type":107,"acceptedAnswer":108},"What is the total annual program budget for the first year?","Question",{"text":109,"@type":110},"The annual program budget for the first year, minus one-time startup costs, is $813,648.","Answer",{"name":112,"@type":107,"acceptedAnswer":113},"How many FTEs and tenants are associated with this program?",{"text":114,"@type":110},"The program involves 12 Full-Time Equivalents (FTEs) and serves a total of 100 tenants.",{"name":116,"@type":107,"acceptedAnswer":117},"What are the primary sources of revenue for the program?",{"text":118,"@type":110},"The program's revenue comes from grants totaling $250,000 and Medicaid reimbursement of $610,800.","https://schema.org",{"og:url":78,"og:type":121,"og:title":59,"og:site_name":91,"og:description":61},"article",{"robots":123,"canonical":78},"index,follow",{"doc_id":125,"site_id":56},192123,1788413112,{"code":4,"msg":5,"data":128},{"doc_id":125,"user_id":129,"nickname":88,"user_avatar":130,"doc_module":9,"category_id":50,"category_name":51,"doc_title":59,"doc_description":61,"doc_content":131,"file_id":132,"file_url":133,"file_type":134,"file_size":135,"view_count":101,"is_deleted":4,"is_public":9,"is_downloadable":9,"audit_status":9,"page_count":101,"language":136,"language_code":57,"site_id":56,"html_lang":57,"table_of_contents":137,"faqs":138,"seo_title":139,"seo_description":61,"update_tm":126,"read_time":79},13056703019404,"https://ap-avatar.wpscdn.com/davatar_29158cc5080c5b710cf443261637dec0","| Blue boxes indicate inputs that impact formulas and outputs; please change these cells to desired values. |\n| --- |\n| Green boxes indicate outputs linked from other cells' inputs; please do NOT change these cells. |\n| Peach boxes indicate budget items that are automatically calculated but can be overridden. |\n\n\n| Summary Details |  |\n| --- | --- |\n| Number of FTE | 12 |\n| Total number of tenants | 100 |\n| Annual program budget (year 1 minus one-time startup costs) | $813,648 |\n| Cost per unit | $67,804 |\n\n\n| Per tenant per month cost | $678 |\n| --- | --- |\n| Per tenant per year cost | $8,136 |\n| Grants | $250,000 |\n| Medicaid reimbursement | $610,800 |\n| Total Revenue | $860,800 |\n| Net | $47,152 |","cbCaig28VcBS6VjM","https://ap.wps.com/l/cbCaig28VcBS6VjM","pdf",1402231,"English","# Summary Details\n## Per tenant per month cost","[{\"question\":\"What is the total annual program budget for the first year?\",\"answer\":\"The annual program budget for the first year, minus one-time startup costs, is $813,648.\"},{\"question\":\"How many FTEs and tenants are associated with this program?\",\"answer\":\"The program involves 12 Full-Time Equivalents (FTEs) and serves a total of 100 tenants.\"},{\"question\":\"What are the primary sources of revenue for the program?\",\"answer\":\"The program's revenue comes from grants totaling $250,000 and Medicaid reimbursement of $610,800.\"}]","Integrating-SBT-with-Underwriter-Guide | PDF"]