[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"detail-sidebar-cat-1-en-105":3,"doc-seo-393372-105":53,"doc-detail-393372-en":127},{"code":4,"msg":5,"data":6},0,"success",[7,14,19,24,29,34,39,44,49],{"id":8,"doc_module":9,"doc_module_name":10,"category_name":11,"show_sort_weight":12,"slug":13},11,1,"Template","Presentations",90,"presentations",{"id":15,"doc_module":9,"doc_module_name":10,"category_name":16,"show_sort_weight":17,"slug":18},12,"Resumes",80,"resumes",{"id":20,"doc_module":9,"doc_module_name":10,"category_name":21,"show_sort_weight":22,"slug":23},14,"Invoices",70,"invoices",{"id":25,"doc_module":9,"doc_module_name":10,"category_name":26,"show_sort_weight":27,"slug":28},15,"Posters",60,"posters",{"id":30,"doc_module":9,"doc_module_name":10,"category_name":31,"show_sort_weight":32,"slug":33},16,"Social Media",50,"social-media",{"id":35,"doc_module":9,"doc_module_name":10,"category_name":36,"show_sort_weight":37,"slug":38},17,"Forms",40,"forms",{"id":40,"doc_module":9,"doc_module_name":10,"category_name":41,"show_sort_weight":42,"slug":43},18,"Letters",30,"letters",{"id":45,"doc_module":9,"doc_module_name":10,"category_name":46,"show_sort_weight":47,"slug":48},21,"Paper Templates",5,"papers-templates",{"id":50,"doc_module":9,"doc_module_name":10,"category_name":51,"show_sort_weight":4,"slug":52},158,"General","general-158",{"code":4,"msg":54,"data":55},"ok",{"site_id":56,"language":57,"slug":58,"title":59,"keywords":60,"description":61,"schema_data":62,"social_meta":120,"head_meta":122,"extra_data":124,"updated_unix":126},105,"en","fin-150-construction-draw-schedule-construction-draw-schedule","Fin-150 Construction Draw Schedule - Construction Draw Schedule","","Fin-150 Construction Draw Schedule outlines a project’s funding and draw timeline from Jun-06 through Mar-07 and then Apr-07 through Nov-07. It includes sources of funds and their breakdown across equity and debt categories, along with uses of funds mapped to 2013 development budget line items such as acquisition, construction, arch/eng, contingency, soft costs, financing costs, and reserves. Tables track total draws, monthly draw amounts, and percent of TDC spent, plus construction interest estimation using a loan amount and scheduled outstanding balances at stated interest rates.",{"@graph":63,"@context":119},[64,80,102],{"@type":65,"itemListElement":66},"BreadcrumbList",[67,71,74,77],{"item":68,"name":69,"@type":70,"position":9},"https://docshare.wps.com","Home","ListItem",{"item":72,"name":10,"@type":70,"position":73},"https://docshare.wps.com/template/",2,{"item":75,"name":51,"@type":70,"position":76},"https://docshare.wps.com/template/general/",3,{"item":78,"name":59,"@type":70,"position":79},"https://docshare.wps.com/template/fin-150-construction-draw-schedule-construction-draw-schedule/393372/",4,{"url":78,"name":59,"@type":81,"image":82,"author":87,"headline":59,"publisher":90,"fileFormat":93,"inLanguage":57,"description":61,"dateModified":94,"datePublished":95,"encodingFormat":93,"isAccessibleForFree":96,"interactionStatistic":97},"DigitalDocument",{"url":83,"@type":84,"width":85,"height":86},"https://docshare.wps.com/thumbnails/fin-150-construction-draw-schedule-construction-draw-schedule/393372.png","ImageObject",442,249,{"name":88,"@type":89},"Theodore","Person",{"url":68,"name":91,"@type":92},"DocShare","Organization","application/pdf","2026-11-02","2026-09-26",true,{"@type":98,"interactionType":99,"userInteractionCount":101},"InteractionCounter",{"@type":100},"ViewAction",10,{"@type":103,"mainEntity":104},"FAQPage",[105,111,115],{"name":106,"@type":107,"acceptedAnswer":108},"What information does the Fin-150 Construction Draw Schedule organize?","Question",{"text":109,"@type":110},"It organizes a project draw timeline with monthly draw amounts, a breakdown of sources of funds (equity and debt), and uses of funds aligned to development budget line items.","Answer",{"name":112,"@type":107,"acceptedAnswer":113},"How are sources of funds categorized in the schedule?",{"text":114,"@type":110},"Sources of funds are separated into equity components (including Federal/State LIHTC and historic rehab equity) and debt components (including construction, permanent, and soft loans plus other financing items).",{"name":116,"@type":107,"acceptedAnswer":117},"What is included in the construction interest estimation section?",{"text":118,"@type":110},"It estimates construction interest by listing the construction loan amount, interest rate, and the outstanding loan balances tied to the final and interim draws over the schedule period.","https://schema.org",{"og:url":78,"og:type":121,"og:title":59,"og:site_name":91,"og:description":61},"article",{"robots":123,"canonical":78},"index,follow",{"doc_id":125,"site_id":56},393372,1791405484,{"code":4,"msg":5,"data":128},{"doc_id":125,"user_id":129,"nickname":88,"user_avatar":130,"doc_module":9,"category_id":50,"category_name":51,"doc_title":59,"doc_description":61,"doc_content":131,"file_id":132,"file_url":133,"file_type":134,"file_size":135,"view_count":101,"is_deleted":4,"is_public":9,"is_downloadable":9,"audit_status":9,"page_count":76,"language":136,"language_code":57,"site_id":56,"html_lang":57,"table_of_contents":137,"faqs":138,"seo_title":139,"seo_description":61,"update_tm":140,"read_time":9},7971461740886,"https://ap-avatar.wpscdn.com/davatar_3d24733baf745e90a7e4bdd5f77d97b2","Fin-150 Construction Draw Schedule  \n\n| \u003Cbr>1. | Project Name 07-150-HT |  | 2013\u003Cbr>TOTAL | 2 | . Closing Draw Draw Draw Draw Draw Draw Draw Draw Draw\u003Cbr>Draw 2 3 4 5 6 7 8 9 10\u003Cbr>  Jun-06  Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 Jan-07 Feb-07 Mar-07 |  |  |  |  |  |  |  |  |  |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Sources of Funds |  |  | $3,500,000 $1,350,000 $4,950,000 $900,000 $65,000 $225,000\u003Cbr>\u003Cbr>\u003Cbr>$50,000 $75,000\u003Cbr>$25,000 $75,000\u003Cbr>\u003Cbr>\u003Cbr>4.\u003Cbr>$225,000\u003Cbr>$625,000 $360,417 $360,417 $380,417 $380,417 $380,417 $155,417 $380,417 $380,417 $380,417 |  |  |  |  |  |  |  |  |  |  |  |\n| Equity\u003Cbr>Federal LIHTC Equity State LIHTC Equity\u003Cbr>Federal Historic Rehab Equity State Historic Rehab Equity General Partner Equity Other (Describe)\u003Cbr>Debt\u003Cbr>Construction Loan (Describe) Permanent Loan (Describe) Soft Loan 1 (Describe)\u003Cbr>Soft Loan 2 (Describe)\u003Cbr>Soft Loan 3 (Describe) Deferred Developer Fee AHAP Loan (If Applicable) |  | \u003Cbr>3. |  |  |  |  |  |  |  |  |  |  |  |  |\n| Total Draw\u003Cbr>Uses of Funds (2013 Development Budget Line Item) |  |  |  |  | $700,000 $360,417 $360,417 $380,417 $380,417 $380,417 $380,417 $530,417 $380,417 $380,417 |  |  |  |  |  |  |  |  |  |\n| Acquisition (37a,37b,38,29a)\u003Cbr>Construction (1-9,22)\u003Cbr>Arch/Eng. (11-15)\u003Cbr>Contingency (33)\u003Cbr>SoftCosts (18-20a,26-28a,29b-31,34-35)\u003Cbr>\u003Cbr>5.\u003Cbr>Financing Costs (16c,17,20b,21,23,24,32,41a,41b,42,43,45) Reserves (44,46,47)\u003Cbr>Development Fee (40a,40b)\u003Cbr>Other (36,48)\u003Cbr>Construction Loan Repayment |  |  | $300,000 |  | $300,000 |  |  |  |  |  |  |  |  |  |\n|  |  |  | $4,000,000 |  |  | $333,333 | $333,333 | $333,333 | $333,333 | $333,333 | $333,333 | $333,333 | $333,333 | $333,333 |\n|  |  |  | $200,000 |  | $150,000 | $4,167 | $4,167 | $4,167 | $4,167 | $4,167 | $4,167 | $4,167 | $4,167 | $4,167 |\n|  |  |  | $200,000 |  |  |  |  | $20,000 | $20,000 | $20,000 | $20,000 | $20,000 | $20,000 | $20,000 |\n|  |  |  | $75,000 |  | $50,000 |  |  |  |  |  |  |  |  |  |\n|  |  |  | $300,000 |  | $25,000 | $22,917 | $22,917 | $22,917 | $22,917 | $22,917 | $22,917 | $22,917 | $22,917 | $22,917 |\n|  |  |  | $200,000 |  | $100,000 |  |  |  |  |  |  |  |  |  |\n|  |  |  | $750,000 |  | $75,000 | \u003Cbr>6. |  |  |  |  |  | $150,000 |  |  |\n|  |  |  | $15,000 |  |  |  |  |  |  |  |  |  |  |  |\n|  |  |  |  $4,950,000 |  |  |  |  |  |  |  |  |  |  |  |\n| Total |  |  |  |  | $700,000 | $360,417 | $360,417 | $380,417 | $380,417 | $380,417 | $380,417 | $530,417 | $380,417 | $380,417 |\n| % of TDC Spent |  |  |  |  | 11.59% | 17.56% | 23.52% | 29.82% | 36.12% | 42.42% | 48.72% | 57.50% | 63.80% | 70.10% |\n\nConstruction Interest Estimation  \nConstruction Loan Amount  \n7.  \n$4,950,000  \nJun-06  \nJul-06  \nAug-06  \nSep-06  \nOct-06  \nNov-06  \nDec-06  \nJan-07  \nFeb-07  \nMar-07  \nInterest Rate  \nOutstanding Loan Amount Interest  \nFinal Draw Construction Interest  \n|  | $625,000 | $985,417 | $1,345,833 | $1,726,250 | $2,106,667 | $2,487,083 | $2,642,500 | $3,022,917 | $3,403,333 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |\n|  | $3,385 | $5,338 | $7,290 | $9,351 | $11,411 | $13,472 | $14,314 | $16,374 | $18,435 |\n| $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |\n\n0%  \n13%  \n20%  \n27%  \n35%  \n43%  \n50%  \n53%  \n61%  \n69%  \nFin-150 Construction Draw Schedule  \n\n| Project Name 07-150-HT | 2013\u003Cbr>TOTAL | Draw\u003Cbr>11\u003Cbr>Apr-07 |  | Draw\u003Cbr>12\u003Cbr>May-07 |  |  | Draw\u003Cbr>13\u003Cbr>Jun-07 |  | Draw\u003Cbr>14\u003Cbr>Jul-07 |  | Draw\u003Cbr>15\u003Cbr>Aug-07 |  |  | Draw\u003Cbr>16\u003Cbr>Sep-07 |  | Draw\u003Cbr>17\u003Cbr>Oct-07 |  | Draw Draws after\u003Cbr>18 18 Months Nov-07 8. DATE?\u003Cbr>|  |  |  | DRAW\u003Cbr>TOTALS |  |  |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Sources of Funds | |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | \u003Cbr>$3,500,000\u003Cbr>$1,350,000 $0 $0 $0 $0\u003Cbr>$4,850,000\u003Cbr>$900,000 |  |  |\n| Equity\u003Cbr>Federal LIHTC Equity S","cbCaitt4XJyZBTYL","https://ap.wps.com/l/cbCaitt4XJyZBTYL","pdf",60523,"English","# Sources of Funds\n## Equity\n## Debt\n# Total Draw\n# Uses of Funds (2013 Development Budget Line Item)\n## Acquisition\n## Construction\n## Arch/Eng.\n## Contingency\n## Soft Costs\n## Financing Costs and Reserves\n# Construction Interest Estimation","[{\"question\":\"What information does the Fin-150 Construction Draw Schedule organize?\",\"answer\":\"It organizes a project draw timeline with monthly draw amounts, a breakdown of sources of funds (equity and debt), and uses of funds aligned to development budget line items.\"},{\"question\":\"How are sources of funds categorized in the schedule?\",\"answer\":\"Sources of funds are separated into equity components (including Federal/State LIHTC and historic rehab equity) and debt components (including construction, permanent, and soft loans plus other financing items).\"},{\"question\":\"What is included in the construction interest estimation section?\",\"answer\":\"It estimates construction interest by listing the construction loan amount, interest rate, and the outstanding loan balances tied to the final and interim draws over the schedule period.\"}]","Fin-150 Construction Draw Schedule - Construction Draw Schedule | PDF",1790385054]