[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"detail-sidebar-cat-1-en-105":3,"doc-seo-254077-105":53,"doc-detail-254077-en":126},{"code":4,"msg":5,"data":6},0,"success",[7,14,19,24,29,34,39,44,49],{"id":8,"doc_module":9,"doc_module_name":10,"category_name":11,"show_sort_weight":12,"slug":13},11,1,"Template","Presentations",90,"presentations",{"id":15,"doc_module":9,"doc_module_name":10,"category_name":16,"show_sort_weight":17,"slug":18},12,"Resumes",80,"resumes",{"id":20,"doc_module":9,"doc_module_name":10,"category_name":21,"show_sort_weight":22,"slug":23},14,"Invoices",70,"invoices",{"id":25,"doc_module":9,"doc_module_name":10,"category_name":26,"show_sort_weight":27,"slug":28},15,"Posters",60,"posters",{"id":30,"doc_module":9,"doc_module_name":10,"category_name":31,"show_sort_weight":32,"slug":33},16,"Social Media",50,"social-media",{"id":35,"doc_module":9,"doc_module_name":10,"category_name":36,"show_sort_weight":37,"slug":38},17,"Forms",40,"forms",{"id":40,"doc_module":9,"doc_module_name":10,"category_name":41,"show_sort_weight":42,"slug":43},18,"Letters",30,"letters",{"id":45,"doc_module":9,"doc_module_name":10,"category_name":46,"show_sort_weight":47,"slug":48},21,"Paper Templates",5,"papers-templates",{"id":50,"doc_module":9,"doc_module_name":10,"category_name":51,"show_sort_weight":4,"slug":52},158,"General","general-158",{"code":4,"msg":54,"data":55},"ok",{"site_id":56,"language":57,"slug":58,"title":59,"keywords":60,"description":61,"schema_data":62,"social_meta":119,"head_meta":121,"extra_data":123,"updated_unix":125},105,"en","chinook-beach-project-budget-tracking-tool","Chinook Beach Project Budget Tracking Tool","","This document outlines the Chinook Beach Project Budget Tracking Tool, detailing project contributions, expense totals, and required match amounts. It features a detailed breakdown of costs by category, including permits, bolts, piles, rootwads, and construction, across four landowner contributions. Individual match requirements and current expense totals are presented, indicating an excess match value to be reimbursed. The contract construction costs calculator shows the remaining funding for construction after cost share reimbursements. A comprehensive Cost Share Table summarizes the commission cost share, landowner match, and total amounts for each landowner and the group, with a total commission cost share of $50,000 and a total landowner match of $12,500, resulting in a total project cost of $62,500.",{"@graph":63,"@context":118},[64,80,101],{"@type":65,"itemListElement":66},"BreadcrumbList",[67,71,74,77],{"item":68,"name":69,"@type":70,"position":9},"https://docshare.wps.com","Home","ListItem",{"item":72,"name":10,"@type":70,"position":73},"https://docshare.wps.com/template/",2,{"item":75,"name":36,"@type":70,"position":76},"https://docshare.wps.com/template/forms/",3,{"item":78,"name":59,"@type":70,"position":79},"https://docshare.wps.com/template/chinook-beach-project-budget-tracking-tool/254077/",4,{"url":78,"name":59,"@type":81,"image":82,"author":87,"headline":59,"publisher":90,"fileFormat":93,"inLanguage":57,"description":61,"dateModified":94,"datePublished":95,"encodingFormat":93,"isAccessibleForFree":96,"interactionStatistic":97},"DigitalDocument",{"url":83,"@type":84,"width":85,"height":86},"https://docshare.wps.com/thumbnails/chinook-beach-project-budget-tracking-tool/254077.png","ImageObject",442,249,{"name":88,"@type":89},"Angel","Person",{"url":68,"name":91,"@type":92},"DocShare","Organization","application/pdf","2026-10-27","2026-09-13",true,{"@type":98,"interactionType":99,"userInteractionCount":15},"InteractionCounter",{"@type":100},"ViewAction",{"@type":102,"mainEntity":103},"FAQPage",[104,110,114],{"name":105,"@type":106,"acceptedAnswer":107},"What are the components of the project budget?","Question",{"text":108,"@type":109},"The project budget includes costs for permits, bolts, piles, rootwads, and construction.","Answer",{"name":111,"@type":106,"acceptedAnswer":112},"How is the landowner match calculated?",{"text":113,"@type":109},"The document shows a landowner match of $3,125 for each of the four landowners, totaling $12,500 for the group.",{"name":115,"@type":106,"acceptedAnswer":116},"What is the total available cost share for construction?",{"text":117,"@type":109},"After reimbursements for current expenses, the remaining cost share available for construction expenses is $37,070.","https://schema.org",{"og:url":78,"og:type":120,"og:title":59,"og:site_name":91,"og:description":61},"article",{"robots":122,"canonical":78},"index,follow",{"doc_id":124,"site_id":56},254077,1790098229,{"code":4,"msg":5,"data":127},{"doc_id":124,"user_id":128,"nickname":88,"user_avatar":129,"doc_module":9,"category_id":35,"category_name":36,"doc_title":59,"doc_description":61,"doc_content":130,"file_id":131,"file_url":132,"file_type":133,"file_size":134,"view_count":15,"is_deleted":4,"is_public":9,"is_downloadable":9,"audit_status":9,"page_count":9,"language":135,"language_code":57,"site_id":56,"html_lang":57,"table_of_contents":136,"faqs":137,"seo_title":138,"seo_description":61,"update_tm":139,"read_time":4},687207412472,"https://ap-avatar.wpscdn.com/davatar_155a257f0dc6eb9ab79c44ca47cae57d","Chinook Beach Project Budget Tracking Tool  \nProject Contributions to Date  \n\n| 1\u003Cbr>Permits $530\u003Cbr>Bolts $650\u003Cbr>Piles $2,700\u003Cbr>Rootwads $2,500 Placeholder Value\u003Cbr>Construction $0 $9,245\u003Cbr> Expense totals  $6,380 \u003Cbr>2\u003Cbr>Bolts $ 650\u003Cbr>Piles $ 2,700\u003Cbr>Rootwads $2,500 Placeholder Value\u003Cbr>Construction $ ‐ $9,775\u003Cbr> Expense totals  $ 5,850 \u003Cbr>3\u003Cbr>Bolts $650\u003Cbr>Piles $2,700\u003Cbr>Rootwads $2,500 Placeholder Value\u003Cbr>Construction $0 $9,775\u003Cbr> Expense totals  $5,850 \u003Cbr>4\u003Cbr>Stump hauling Bolts/cable Piles Rootwads Construction\u003Cbr>$1,500 $650 $2,700\u003Cbr>$2,500 $0\u003Cbr>Placeholder Value\u003Cbr>Placeholder Value $8,275\u003Cbr>Expense totals  $7,350  | Placeholder Value\u003Cbr>Individual Match Highlight Key |  |\n| --- | --- | --- |\n|  | Exceeded Match Met Match Below Match | |\n|  | Placeholder Value\u003Cbr>Placeholder Value\u003Cbr>Placeholder Value |  |\n\nMatch Calculator (Have we met our match requirements?)  \n\n| Required Match Excess Match value to\u003Cbr>be Reimbursed | $25,430 Current Expense Total All Landowners\u003Cbr> $12,500  All Landowners together\u003Cbr> $12,930 \u003Cbr>| Group Match Highlight Key |  |\n| --- | --- | --- | --- |\n|  |  | Exceeded Match Met Match Below Match | |\n\nContract Construction costs Calculator (how much funding remains to do construction?)  \n$ 50,000 Cost Share  \n$ (12,930) Cost Share reimbursement for current expenses $ 37,070 Cost Share available for construction expenses  \nCost Share Table  \n\n| Landowner\u003Cbr>1\u003Cbr>2\u003Cbr>3\u003Cbr>4\u003Cbr>Group Totals | Commission\u003Cbr>Cost Share | Landowner\u003Cbr>Match | Total |\n| --- | --- | --- | --- |\n|  | $12,500 | $ 3,125 | $ 15,625 |\n|  | $12,500 | $ 3,125 | $ 15,625 |\n|  | $12,500 | $ 3,125 | $ 15,625 |\n|  | $12,500 | $ 3,125 | $ 15,625 |\n|  | $50,000 $ 12,500 $ 62,500 |  |  |","cbCaiqv1oc8ZfLiK","https://ap.wps.com/l/cbCaiqv1oc8ZfLiK","pdf",78944,"English","# Project Contributions to Date\n## Match Calculator\n## Contract Construction costs Calculator\n## Cost Share Table","[{\"question\":\"What are the components of the project budget?\",\"answer\":\"The project budget includes costs for permits, bolts, piles, rootwads, and construction.\"},{\"question\":\"How is the landowner match calculated?\",\"answer\":\"The document shows a landowner match of $3,125 for each of the four landowners, totaling $12,500 for the group.\"},{\"question\":\"What is the total available cost share for construction?\",\"answer\":\"After reimbursements for current expenses, the remaining cost share available for construction expenses is $37,070.\"}]","Chinook Beach Project Budget Tracking Tool | PDF",1789273742]