[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"detail-sidebar-cat-1-en-105":3,"doc-seo-173816-105":53,"doc-detail-173816-en":126},{"code":4,"msg":5,"data":6},0,"success",[7,14,19,24,29,34,39,44,49],{"id":8,"doc_module":9,"doc_module_name":10,"category_name":11,"show_sort_weight":12,"slug":13},11,1,"Template","Presentations",90,"presentations",{"id":15,"doc_module":9,"doc_module_name":10,"category_name":16,"show_sort_weight":17,"slug":18},12,"Resumes",80,"resumes",{"id":20,"doc_module":9,"doc_module_name":10,"category_name":21,"show_sort_weight":22,"slug":23},14,"Invoices",70,"invoices",{"id":25,"doc_module":9,"doc_module_name":10,"category_name":26,"show_sort_weight":27,"slug":28},15,"Posters",60,"posters",{"id":30,"doc_module":9,"doc_module_name":10,"category_name":31,"show_sort_weight":32,"slug":33},16,"Social Media",50,"social-media",{"id":35,"doc_module":9,"doc_module_name":10,"category_name":36,"show_sort_weight":37,"slug":38},17,"Forms",40,"forms",{"id":40,"doc_module":9,"doc_module_name":10,"category_name":41,"show_sort_weight":42,"slug":43},18,"Letters",30,"letters",{"id":45,"doc_module":9,"doc_module_name":10,"category_name":46,"show_sort_weight":47,"slug":48},21,"Paper Templates",5,"papers-templates",{"id":50,"doc_module":9,"doc_module_name":10,"category_name":51,"show_sort_weight":4,"slug":52},158,"General","general-158",{"code":4,"msg":54,"data":55},"ok",{"site_id":56,"language":57,"slug":58,"title":59,"keywords":60,"description":61,"schema_data":62,"social_meta":119,"head_meta":121,"extra_data":123,"updated_unix":125},105,"en","business-expense-budget1-detailed-expense-estimates","Business-expense-budget1 - Detailed Expense Estimates","","Business-expense-budget1 provides detailed expense estimates for a company budget, organized by multiple cost categories and time periods. The sheet includes repeated line items under headings such as Office Costs, Marketing Costs, Training/Travel, and computed totals. Values include positive and negative entries, indicating adjustments or variances across scenarios. The document culminates in summarized totals (TOTALS) that aggregate category estimates into overall budget figures and related ratios.",{"@graph":63,"@context":118},[64,80,101],{"@type":65,"itemListElement":66},"BreadcrumbList",[67,71,74,77],{"item":68,"name":69,"@type":70,"position":9},"https://docshare.wps.com","Home","ListItem",{"item":72,"name":10,"@type":70,"position":73},"https://docshare.wps.com/template/",2,{"item":75,"name":21,"@type":70,"position":76},"https://docshare.wps.com/template/invoices/",3,{"item":78,"name":59,"@type":70,"position":79},"https://docshare.wps.com/template/business-expense-budget1-detailed-expense-estimates/173816/",4,{"url":78,"name":59,"@type":81,"image":82,"author":87,"headline":59,"publisher":90,"fileFormat":93,"inLanguage":57,"description":61,"dateModified":94,"datePublished":95,"encodingFormat":93,"isAccessibleForFree":96,"interactionStatistic":97},"DigitalDocument",{"url":83,"@type":84,"width":85,"height":86},"https://docshare.wps.com/thumbnails/business-expense-budget1-detailed-expense-estimates/173816.png","ImageObject",442,249,{"name":88,"@type":89},"Rhys","Person",{"url":68,"name":91,"@type":92},"DocShare","Organization","application/vnd.openxmlformats-officedocument.spreadsheetml.sheet","2026-10-07","2026-09-02",true,{"@type":98,"interactionType":99,"userInteractionCount":47},"InteractionCounter",{"@type":100},"ViewAction",{"@type":102,"mainEntity":103},"FAQPage",[104,110,114],{"name":105,"@type":106,"acceptedAnswer":107},"What categories are included in the detailed expense estimates?","Question",{"text":108,"@type":109},"The sheet groups expenses under Office Costs, Marketing Costs, and Training/Travel, followed by overall TOTALS.","Answer",{"name":111,"@type":106,"acceptedAnswer":112},"How are the total budget figures produced?",{"text":113,"@type":109},"TOTALS aggregate the category estimates into overall figures, with additional ratio-like values shown alongside the totals.",{"name":115,"@type":106,"acceptedAnswer":116},"Do the estimates include adjustments or negative values?",{"text":117,"@type":109},"Yes, the sheet contains negative entries in several sections, indicating corrections, reductions, or variance adjustments.","https://schema.org",{"og:url":78,"og:type":120,"og:title":59,"og:site_name":91,"og:description":61},"article",{"robots":122,"canonical":78},"index,follow",{"doc_id":124,"site_id":56},173816,1791149084,{"code":4,"msg":5,"data":127},{"doc_id":124,"user_id":128,"nickname":88,"user_avatar":129,"doc_module":9,"category_id":20,"category_name":21,"doc_title":59,"doc_description":61,"doc_content":130,"file_id":131,"file_url":132,"file_type":133,"file_size":134,"view_count":47,"is_deleted":4,"is_public":9,"is_downloadable":9,"audit_status":9,"page_count":9,"language":135,"language_code":57,"site_id":56,"html_lang":57,"table_of_contents":136,"faqs":137,"seo_title":138,"seo_description":61,"update_tm":139,"read_time":4},687207024643,"https://ap-avatar.wpscdn.com/davatar_3d24733baf745e90a7e4bdd5f77d97b2","0\n1\n2\n3\n4\n5\n6\n7\n8\n9\n10\n11\n12\n13\n14\n15\n16\n17\n18\n19\n20\n21\n22\n23\n24\n25\n26\n27\n28\n29\n30\n31\n32\n33\n34\n35\n36\n37\n38\n39\n40\n41\n42\n43\n44\n45\n46\n47\n48\n49\n34\n50\n85000\n85000\n85000\n87500\n87500\n87500\n87500\n92400\n92400\n92400\n92400\n92400\n1067000\n51\n22950\n22950\n22950\n23625\n23625\n23625\n23625\n24948\n24948\n24948\n24948\n24948\n288090\n52\n107950\n107950\n107950\n111125\n111125\n111125\n111125\n117348\n117348\n117348\n117348\n117348\n1355090\n53\n54\n38\n39\n40\n41\n42\n43\n44\n45\n46\n47\n48\n49\n34\n55\n9800\n9800\n9800\n9800\n9800\n9800\n9800\n9800\n9800\n9800\n9800\n9800\n117600\n56\n400\n400\n100\n100\n100\n100\n100\n100\n100\n400\n400\n2300\n57\n300\n300\n300\n300\n300\n300\n300\n300\n300\n300\n300\n300\n3600\n58\n40\n40\n40\n40\n40\n40\n40\n40\n40\n40\n40\n40\n480\n59\n250\n250\n250\n250\n250\n250\n250\n250\n250\n250\n250\n250\n3000\n60\n180\n180\n180\n180\n180\n180\n180\n180\n180\n180\n180\n180\n2160\n61\n200\n200\n200\n200\n200\n200\n200\n200\n200\n200\n200\n200\n2400\n62\n600\n600\n600\n600\n600\n600\n600\n600\n600\n600\n600\n600\n7200\n52\n11370\n11770\n11770\n11470\n11470\n11470\n11470\n11470\n11470\n11470\n11770\n11770\n138740\n63\n64\n38\n39\n40\n41\n42\n43\n44\n45\n46\n47\n48\n49\n34\n65\n500\n500\n500\n500\n500\n500\n500\n500\n500\n500\n500\n500\n6000\n66\n200\n200\n200\n200\n200\n1000\n200\n200\n200\n200\n200\n1000\n4000\n67\n5000\n0\n0\n5000\n0\n0\n5000\n0\n0\n5000\n0\n0\n20000\n68\n200\n200\n200\n200\n200\n200\n200\n200\n200\n200\n200\n200\n2400\n69\n2000\n2000\n2000\n5000\n2000\n2000\n2000\n5000\n2000\n2000\n2000\n5000\n33000\n70\n200\n200\n200\n200\n200\n200\n200\n200\n200\n200\n200\n200\n2400\n52\n8100\n3100\n3100\n11100\n3100\n3900\n8100\n6100\n3100\n8100\n3100\n6900\n67800\n71\n72\n38\n39\n40\n41\n42\n43\n44\n45\n46\n47\n48\n49\n34\n73\n2000\n2000\n2000\n2000\n2000\n2000\n2000\n2000\n2000\n2000\n2000\n2000\n24000\n74\n2000\n2000\n2000\n2000\n2000\n2000\n2000\n2000\n2000\n2000\n2000\n2000\n24000\n52\n4000\n4000\n4000\n4000\n4000\n4000\n4000\n4000\n4000\n4000\n4000\n4000\n48000\n75\n76\n38\n39\n40\n41\n42\n43\n44\n45\n46\n47\n48\n49\n77\n78\n131420\n126820\n126820\n137695\n129695\n130495\n134695\n138918\n135918\n140918\n136218\n140018\n1609630\n79\n131420\n258240\n385060\n522755\n652450\n782945\n917640\n1056558\n1192476\n1333394\n1469612\n1609630\n80\n13\n81\nCompany Name\nDetailed Expense Estimates\n17\n18\n19\n82\n83\n22\n23\n24\n25\n26\n27\n28\n29\n30\n31\n32\n33\n34\n84\n37\n38\n39\n40\n41\n42\n43\n44\n45\n46\n47\n48\n49\n34\n50\n85000\n85000\n85000\n88000\n88000\n88000\n519000\n51\n22950\n22950\n22950\n23760\n23760\n23760\n0\n0\n0\n0\n0\n0\n140130\n52\n107950\n107950\n107950\n111760\n111760\n111760\n0\n0\n0\n0\n0\n0\n659130\n85\n54\n38\n39\n40\n41\n42\n43\n44\n45\n46\n47\n48\n49\n34\n55\n9800\n9800\n9800\n9800\n9800\n9800\n58800\n56\n4\n430\n385\n230\n87\n88\n1224\n57\n288\n278\n268\n299\n306\n290\n1729\n58\n35\n33\n34\n36\n34\n36\n208\n59\n224\n235\n265\n245\n245\n220\n1434\n60\n180\n180\n180\n180\n180\n180\n1080\n61\n256\n142\n160\n221\n256\n240\n1275\n62\n600\n600\n600\n600\n600\n600\n3600\n52\n11387\n11698\n11692\n11611\n11508\n11454\n0\n0\n0\n0\n0\n0\n69350\n86\n64\n38\n39\n40\n41\n42\n43\n44\n45\n46\n47\n48\n49\n34\n65\n500\n500\n500\n500\n500\n500\n3000\n66\n200\n200\n200\n200\n200\n1500\n2500\n67\n4800\n0\n0\n5500\n0\n0\n10300\n68\n100\n500\n100\n100\n600\n180\n1580\n69\n1800\n2200\n2200\n4700\n1500\n2300\n14700\n70\n145\n156\n123\n223\n187\n245\n1079\n52\n7545\n3556\n3123\n11223\n2987\n4725\n0\n0\n0\n0\n0\n0\n33159\n87\n72\n38\n39\n40\n41\n42\n43\n44\n45\n46\n47\n48\n49\n34\n73\n1600\n2400\n1400\n1600\n1200\n2800\n11000\n74\n1200\n2200\n1400\n1200\n800\n3500\n10300\n52\n2800\n4600\n2800\n2800\n2000\n6300\n0\n0\n0\n0\n0\n0\n21300\n88\n79\n38\n39\n40\n41\n42\n43\n44\n45\n46\n47\n48\n49\n77\n89\n129682\n127804\n125565\n137394\n128255\n134239\n0\n0\n0\n0\n0\n0\n782939\n90\n129682\n257486\n383051\n520445\n648700\n782939\n782939\n782939\n782939\n782939\n782939\n782939\n91\n13\n81\nCompany Name\nDetailed Expense Estimates\n17\n18\n19\n92\n93\n22\n23\n24\n25\n26\n27\n28\n29\n30\n31\n32\n33\n34\n94\n37\n38\n39\n40\n41\n42\n43\n44\n45\n46\n47\n48\n49\n34\n50\n0\n0\n0\n-500\n-500\n-500\n87500\n92400\n92400\n92400\n92400\n92400\n548000\n51\n0\n0\n0\n-135\n-135\n-135\n23625\n24948\n24948\n24948\n24948\n24948\n147960\n52\n0\n0\n0\n-635\n-635\n-635\n111125\n117348\n117348\n117348\n117348\n117348\n695960\n95\n54\n38\n39\n40\n41\n42\n43\n44\n45\n46\n47\n48\n49\n34\n55\n0\n0\n0\n0\n0\n0\n9800\n9800\n9800\n9800\n9800\n9800\n58800\n56\n-4\n-30\n15\n-130\n13\n12\n100\n100\n100\n100\n400\n400\n1076\n57\n12\n22\n32\n1\n-6\n10\n300\n300\n300\n300\n300\n300\n1871\n58\n5\n7\n6\n4\n6\n4\n40\n40\n40\n40\n40\n40\n272\n59\n26\n15\n-15\n5\n5\n30\n250\n250\n250\n250\n250\n250\n1566\n60\n0\n0\n0\n0\n0\n0\n180\n180\n180\n180\n180\n180\n1080\n61\n-56\n58\n40\n-21\n-56\n-40\n200\n200\n200\n200\n200\n200\n1125\n62\n0\n0\n0\n0\n0\n0\n600","cbCailk07xzKgkR4","https://ap.wps.com/l/cbCailk07xzKgkR4","xlsx",124262,"English","# Company Name\n## Detailed Expense Estimates\n## Office Costs\n## Marketing Costs\n## Training/Travel\n## TOTALS","[{\"question\":\"What categories are included in the detailed expense estimates?\",\"answer\":\"The sheet groups expenses under Office Costs, Marketing Costs, and Training/Travel, followed by overall TOTALS.\"},{\"question\":\"How are the total budget figures produced?\",\"answer\":\"TOTALS aggregate the category estimates into overall figures, with additional ratio-like values shown alongside the totals.\"},{\"question\":\"Do the estimates include adjustments or negative values?\",\"answer\":\"Yes, the sheet contains negative entries in several sections, indicating corrections, reductions, or variance adjustments.\"}]","Business-expense-budget1 - Detailed Expense Estimates | XLSX",1788307759]