[{"data":1,"prerenderedAt":-1},["ShallowReactive",2],{"doc-seo-161992-110":3,"detail-sidebar-cat-1-es-110":75,"doc-detail-161992-es":109},{"code":4,"msg":5,"data":6},0,"ok",{"site_id":7,"language":8,"slug":9,"title":10,"keywords":11,"description":12,"schema_data":13,"social_meta":68,"head_meta":70,"extra_data":72,"updated_unix":74},110,"es","budget-by-items","Presupuesto por partidas","","Estructura y consolida presupuestos por partidas con series anuales (2021-2023) y múltiples rubros numéricos. Presenta valores asignados, ajustes o costos por conceptos, y una sección de indicadores/cálculos con resultados porcentuales y factores. Incluye bloques de totales y sub-totales, además de salidas que evidencian errores o referencias no disponibles en algunas celdas. El archivo sirve para comparar magnitudes entre periodos y revisar la coherencia del presupuesto por cada partida.",{"@graph":14,"@context":67},[15,34,50],{"@type":16,"itemListElement":17},"BreadcrumbList",[18,23,27,31],{"item":19,"name":20,"@type":21,"position":22},"https://docshare.wps.com","Home","ListItem",1,{"item":24,"name":25,"@type":21,"position":26},"https://docshare.wps.com/es/template/","Template",2,{"item":28,"name":29,"@type":21,"position":30},"https://docshare.wps.com/es/template/formularios/","Formularios",3,{"item":32,"name":10,"@type":21,"position":33},"https://docshare.wps.com/es/template/budget-by-items/161992/",4,{"url":32,"name":10,"@type":35,"author":36,"headline":10,"publisher":39,"fileFormat":42,"inLanguage":8,"description":12,"dateModified":43,"datePublished":44,"encodingFormat":42,"isAccessibleForFree":45,"interactionStatistic":46},"DigitalDocument",{"name":37,"@type":38},"Violet","Person",{"url":19,"name":40,"@type":41},"DocShare","Organization","application/vnd.openxmlformats-officedocument.spreadsheetml.sheet","2026-09-08","2026-08-30",true,{"@type":47,"interactionType":48,"userInteractionCount":22},"InteractionCounter",{"@type":49},"ViewAction",{"@type":51,"mainEntity":52},"FAQPage",[53,59,63],{"name":54,"@type":55,"acceptedAnswer":56},"¿Qué periodos cubre el presupuesto por partidas?","Question",{"text":57,"@type":58},"El documento muestra columnas o series para 2021, 2022 y 2023, permitiendo comparar la evolución por partida.","Answer",{"name":60,"@type":55,"acceptedAnswer":61},"¿Cómo están organizadas las cifras?",{"text":62,"@type":58},"Las cifras se agrupan por partidas y rubros, con valores, sub-totales y totales asociados a cada conjunto de conceptos.",{"name":64,"@type":55,"acceptedAnswer":65},"¿Incluye cálculos adicionales además de importes?",{"text":66,"@type":58},"Sí. Aparecen resultados tipo porcentaje o factores que parecen complementar el cálculo del presupuesto y ayudar a revisar proporciones o indicadores.","https://schema.org",{"og:url":32,"og:type":69,"og:title":10,"og:site_name":40,"og:description":12},"article",{"robots":71,"canonical":32},"index,follow",{"doc_id":73,"site_id":7},161992,1788116317,{"code":4,"msg":76,"data":77},"success",[78,82,86,90,94,97,101,105],{"id":79,"doc_module":22,"doc_module_name":25,"category_name":80,"show_sort_weight":4,"slug":81},165,"Cartas","cartas",{"id":83,"doc_module":22,"doc_module_name":25,"category_name":84,"show_sort_weight":4,"slug":85},162,"Carteles","carteles",{"id":87,"doc_module":22,"doc_module_name":25,"category_name":88,"show_sort_weight":4,"slug":89},160,"Currículums","curriculums",{"id":91,"doc_module":22,"doc_module_name":25,"category_name":92,"show_sort_weight":4,"slug":93},161,"Facturas","facturas",{"id":95,"doc_module":22,"doc_module_name":25,"category_name":29,"show_sort_weight":4,"slug":96},164,"formularios",{"id":98,"doc_module":22,"doc_module_name":25,"category_name":99,"show_sort_weight":4,"slug":100},166,"General","general-166",{"id":102,"doc_module":22,"doc_module_name":25,"category_name":103,"show_sort_weight":4,"slug":104},159,"Presentaciones","presentaciones",{"id":106,"doc_module":22,"doc_module_name":25,"category_name":107,"show_sort_weight":4,"slug":108},163,"Redes sociales","redes-sociales",{"code":4,"msg":76,"data":110},{"doc_id":73,"user_id":111,"nickname":37,"user_avatar":112,"doc_module":22,"category_id":95,"category_name":29,"doc_title":10,"doc_description":12,"doc_content":113,"file_id":114,"file_url":115,"file_type":116,"file_size":117,"view_count":22,"is_deleted":4,"is_public":22,"is_downloadable":22,"audit_status":22,"page_count":22,"language":118,"language_code":8,"site_id":7,"html_lang":8,"table_of_contents":119,"faqs":120,"seo_title":121,"seo_description":12,"update_tm":74,"read_time":4},4398048950312,"https://ap-avatar.wpscdn.com/avatar/400002538284de19e3c?_k=1778320343897328908","0\n1\n2\n3\n4\n5\n6\n7\n2022\n2023\n8\n2022\n2023\n2022\n2023\n2022\n2023\n2022\n2023\n8\n9\n10\n9000\n7000\n16000\n2000\n5000\n2000\n7000\n9000\n16000\n11\n12\n1400\n1000\n2400\n1000\n1400\n0\n1400\n2400\n13\n14\n0\n3000\n3000\n0\n3000\n3000\n3000\n15\n16\n2000\n0\n2000\n1000\n1000\n0\n1000\n2000\n17\n12400\n11000\n23400\n1000\n1000\n2000\n0\n5000\n0\n4400\n10000\n14400\n23400\n18\n18\n500\n700\n1200\n500\n500\n0\n200\n200\n1200\n19\n20\n600\n900\n1500\n600\n900\n1500\n1500\n21\n1100\n1600\n2700\n500\n500\n0\n0\n0\n0\n600\n1100\n1700\n2700\n22\n13500\n12600\n26100\n1500\n1500\n2000\n0\n5000\n0\n5000\n11100\n16100\n26100\n0.0574712643678161\n0.0574712643678161\n0.0766283524904214\n0\n0.191570881226054\n0\n23\n0.114942528735632\n0.0766283524904214\n0.191570881226054\n0.616858237547893\n1\n24\n0.517241379310345\n0.482758620689655\n0.5\n0.5\n1\n0\n1\n0\n0.31055900621118\n0.68944099378882\n25\n26\n1\n27\n9\n11\n13\n15\n19\n22\n7\n2021\n2022\n2023\n2021\n2022\n2023\n2021\n2022\n2023\n2021\n2022\n2023\n2021\n2022\n2023\n2021\n2022\n2023\n8\n1\n28\n29\n30\n1100\n1100\n0\n0\n1100\n1100\n31\n32\n2500\n2500\n2500\n2500\n0\n5000\n5000\n33\n34\n7500\n0\n7500\n0\n7500\n7500\n35\n36\n500\n500\n500\n500\n0\n1000\n1000\n37\n38\n375\n375\n375\n375\n0\n750\n750\n39\n40\n1000\n0\n1000\n0\n1000\n1000\n41\n2500\n2500\n0\n1600\n1500\n0\n0\n7500\n0\n0\n0\n0\n375\n375\n0\n4475\n11875\n0\n16350\n16350\n2\n42\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n43\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n3\n44\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n45\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n4\n46\n47\n48\n1500\n0\n0\n1500\n1500\n1500\n49\n50\n3000\n0\n0\n3000\n3000\n3000\n51\n52\n1000\n0\n0\n1000\n1000\n1000\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n53\n0\n0\n4500\n0\n0\n1000\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n0\n5500\n5500\n5500\n54\n2500\n2500\n4500\n1600\n1500\n1000\n0\n7500\n0\n0\n0\n0\n375\n375\n0\n4475\n11875\n5500\n21850\n21850\n55\n0.204805491990847\n0.543478260869565\n0.251716247139588\n1\n56\n0.434782608695652\n0.187643020594966\n0.34324942791762\n0\n0.034324942791762\n1\n57\n58\n3\n4\n5\n6\n7\n2021\n2022\n2023\n8\n59\n60\n59\n60\n59\n60\n9\n2500\n2500\n4500\n9500\n2000\n7500\n11\n1600\n1500\n1000\n4100\n500\n1000\n2600\n13\n0\n7500\n0\n7500\n7500\n15\n0\n0\n0\n0\n19\n375\n375\n0\n750\n750\n8\n4475\n11875\n5500\n21850\n2750\n0\n500\n0\n0\n1000\n17600\n21850\n0.125858123569794\n0\n0.022883295194508\n0\n0\n0.045766590389016\n61\n0.125858123569794\n0.022883295194508\n0.045766590389016\n0.805491990846682\n1\n62\n0.045766590389016\n63\n64\n25000\n8250\n65\n66\n22000\n7260\n67\n68\n69\n20000\n6600\n70\n71\n71\n72\n18000\n5940\n73\n74\n75\n76\n77\n78\n8\n79\n80\n16000\n5280\n81\n64\n25000\n8250\n0.2\n3\n1662.5\n96\n82\n66\n22000\n7260\n0.2\n3\n1463\n96\n83\n69\n20000\n6600\n1\n12\n26600\n1920\n84\n80\n16000\n5280\n1\n12\n21280\n1920\n#N/A\n#REF!\n#N/A\n#REF!\n#N/A\n#REF!\n#N/A\n#REF!\n85\n51005.5\n4032\n86\n71\n87\n88\n89\n90\n91\n92\n93\n94\n95\n96\n3500\n0.5\n1750\n97\n98\n99\n100\n900\n1\n900\n101\n15\n102\n103\n600\n1\n600\n104\n85\n3250\n105\n54255.5\n106\n71\n107\n108\n6048\n109\n110\n111\n65\n900\n112\n111\n67\n0\n113\n6948\n114\n61203.5\n115\n116\n117\n118\n119\n120\n3800\n121\n3800\n122\n57403.5\n63\n64\n25000\n8250\n65\n66\n22000\n7260\n123\n69\n20000\n6600\n67\n68\n72\n18000\n5940\n70\n71\n71\n80\n16000\n5280\n73\n74\n75\n76\n77\n78\n8\n79\n82\n66\n22000\n7260\n0.2\n3\n1463\n96\n83\n69\n20000\n6600\n0.4\n12\n10640\n768\n84\n80\n16000\n5280\n0.6\n12\n12768\n1152\n85\n24871\n2016\n86\n71\n87\n88\n89\n90\n91\n92\n93\n94\n96\n3500\n0.5\n1750\n97\n0\n0\n85\n1750\n124\n26621\n125\n116\n117\n118\n119\n120\n3800\n126\n68\n70\n71\n71\n73\n74\n75\n76\n77\n78\n8\n79\n81\n64\n25000\n8250\n0.1\n3\n831.25\n48\n83\n69\n20000\n6600\n0.4\n12\n10640\n768\n84\n80\n16000\n5280\n0.1\n12\n2128\n192\n127\n13599.25\n1008\n86\n71\n87\n88\n89\n90\n91\n92\n93\n98\n100\n900\n1\n900\n101\n0\n0\n128\n900\n129\n14499.25\n125\n116\n117\n118\n130\n68\n70\n71\n71\n73\n74\n75\n76\n77\n78\n8\n79\n81\n64\n25000\n8250\n0.1\n3\n831.25\n48\n82\n66\n22000\n7260\n0\n3\n0\n0\n83\n69\n20000\n6600\n0.2\n12\n5320\n384\n84\n80\n16000\n5280\n0.3\n12\n6384\n576\n85\n12535.25\n1008\n86\n71\n87\n88\n89\n90\n91\n92\n93\n15\n103\n600\n1\n600\n104\n0\n0\n128\n600\n131\n13135.25\n125\n116\n117\n118\n105\n132\n70\n51005.5\n4032\n86\n3250\n105\n54255.5\n106\n71\n107\n108\n6048\n109\n110\n111\n65\n900\n112\n111\n67\n0\n113\n6948\n114\n61203.5\n115\n118\n3800\n121\n3800\n122\n57403.5","cbCairani9objXxm","https://ap.wps.com/l/cbCairani9objXxm","xlsx",82704,"Spanish","# Presupuesto por partidas\n## Estructura anual (2021-2023)\n## Rubros y valores por concepto\n## Totales, sub-totales e indicadores\n## Gestión de errores en celdas","[{\"question\":\"¿Qué periodos cubre el presupuesto por partidas?\",\"answer\":\"El documento muestra columnas o series para 2021, 2022 y 2023, permitiendo comparar la evolución por partida.\"},{\"question\":\"¿Cómo están organizadas las cifras?\",\"answer\":\"Las cifras se agrupan por partidas y rubros, con valores, sub-totales y totales asociados a cada conjunto de conceptos.\"},{\"question\":\"¿Incluye cálculos adicionales además de importes?\",\"answer\":\"Sí. Aparecen resultados tipo porcentaje o factores que parecen complementar el cálculo del presupuesto y ayudar a revisar proporciones o indicadores.\"}]","Presupuesto por partidas | XLSX"]